Материал: Оцінка ефективності інвестиційного проекту

Внимание! Если размещение файла нарушает Ваши авторские права, то обязательно сообщите нам

Таблиця Б3 − Майбутнє значення ануїтету

Період

4 %

5 %

6 %

8 %

10 %

12 %

14 %

16 %

18 %

20 %

22 %

24 %

26 %

28 %

1

1,0000

1,0000

1,0000

1,0000

1,0000

1,0000

1,0000

1,0000

1,0000

1,0000

1,0000

1,0000

1,0000

1,0000

2

2,0400

2,0500

2,0600

2,0800

2,1000

2,1200

2,1400

2,1600

2,1800

2,2000

2,2200

2,2400

2,2600

2,2800

3

3,1216

3,1525

3,1836

3,2464

3,3100

3,3744

3,4396

3,5056

3,5724

3,6400

3,7084

3,7776

3,8476

3,9184

4

4,2465

4,3101

4,3746

4,5061

4,6410

4,7793

4,9211

5,0665

5,2154

5,3680

5,5242

5,6842

5,8480

6,0156

5

5,4163

5,5256

5,6371

5,8666

6,1051

6,3528

6,6101

6,8771

7,1542

7,4416

7,7396

8,0484

8,3684

8,6999

6

6,6330

6,8019

6,9753

7,3359

7,7156

8,1152

8,5355

8,9775

9,4420

9,9299

10,4423

10,9801

11,5442

12,1359

7

7,8983

8,1420

8,3938

8,9228

9,4872

10,0890

10,7305

11,4139

12,1415

12,9159

13,7396

14,6153

15,5458

16,5339

8

9,2142

9,5491

9,8975

10,6366

12,2997

13,2328

14,2401

15,3270

16,4991

17,7623

19,1229

20,5876

22,1634

9

10,5828

11,0266

11,4913

12,4876

13,5795

14,7757

16,0853

17,5185

19,0859

20,7989

22,6700

24,7125

26,9404

29,3692

10

12,0061

12,5779

13,1808

14,4866

15,9374

17,5487

19,3373

21,3215

23,5213

25,9587

28,6574

31,6434

34,9449

38,5926

11

13,4864

14,2068

14,9716

16,6455

18,5312

20,6546

23,0445

25,7329

28,7551

32,1504

35,9620

40,2379

45,0306

50,3985

12

15,0258

15,9171

16,8699

18,9771

21,3843

24,1331

27,2707

30,8502

34,9311

39,5805

44,8737

50,8950

57,7386

65,5100

13

16,6268

17,7130

18,8821

21,4953

24,5227

28,0291

32,0887

36,7862

42,2187

48,4966

55,7459

64,1097

73,7506

84,8529

14

18,2919

19,5986

21,0151

24,2149

27,9750

32,3926

37,5811

43,6720

50,8180

59,1959

69,0100

80,4961

93,9258

109,6117

Таблиця Б4 − Поточне значення ануїтету

Період

4 %

5 %

6 %

8 %

10 %

12 %

14 %

16 %

18 %

20 %

22 %

24 %

26 %

28 %

1

0,9615

0,9524

0,9434

0,9259

0,9091

0,8929

0,8772

0,8621

0,8475

0,8333

0,8197

0,8065

0,7937

0,7813

2

1,8861

1,8594

1,8334

1,7833

1,7355

1,6901

1,6467

1,6052

1,5656

1,5278

1,4915

1,4568

1,4235

1,3916

3

2,7751

2,7232

2,6730

2,5771

2,4869

2,4018

2,3216

2,2459

2,1743

2,1065

2,0422

1,9813

1,9234

1,8684

4

3,6299

3,5460

3,4651

3,3121

3,1699

3,0373

2,9137

2,7982

2,6901

2,5887

2,4936

2,4043

2,3202

2,2410

5

4,4518

4,3295

4,2124

3,9927

3,7908

3,6048

3,4331

3,2743

3,1272

2,9906

2,8636

2,7454

2,6351

2,5320

6

5,2421

5,0757

4,9173

4,6229

4,3553

4,1114

3,8887

3,6847

3,4976

3,3255

3,1669

3,0205

2,8850

2,7594

7

6,0021

5,7864

5,5824

5,2064

4,8684

4,5638

4,2883

4,0386

3,8115

3,6046

3,4155

3,2423

3,0833

2,9370

8

6,7327

6,4632

6,2098

5,7466

5,3349

4,9676

4,6389

4,3436

4,0776

3,8372

3,6193

3,4212

3,2407

3,0758

9

7,4353

7,1078

6,8017

6,2469

5,7590

5,3282

4,9464

4,6065

4,3030

4,0310

3,7863

3,5655

3,3657

3,1842

10

8,1109

7,7217

7,3601

6,7101

6,1446

5,6502

5,2161

4,8332

4,4941

4,1925

3,9232

3,6819

3,4648

3,2689

11

8,7605

8,3064

7,8869

7,1390

6,4951

5,9377

5,4527

5,0286

4,6560

4,3271

4,0354

3,7757

3,5435

3,3351

12

9,3851

8,8633

8,3838

7,5361

6,8137

6,1944

5,6603

5,1971

4,7932

4,4392

4,1274

3,8514

3,6059

3,3868

13

9,9856

9,3936

8,8527

7,9038

7,1034

6,4235

5,8424

5,3423

4,9095

4,5327

4,2028

3,9124

3,6555

3,4272

14

10,5631

9,8986

9,2950

8,2442

7,3667

6,6282

6,0021

5,4675

5,0081

4,6106

4,2646

3,9616

3,6949

3,4587